Cannon,
You're pretty close on most items with maybe exception of the following:
Resin for Jumbo with cabin 30-40 gallons, for the Great Anchor (aka Great Alaskan) 40-50 gallons. :-)
Trailer more like $4-5K for a Jumbo, and $6-7K for the GA unless you go used.
On the Jumbo you can use the Baystar Hyd. steering (approx. $4-500 vs. $1269)
Electrical is low, copper wire has gone up quite a bit especially marine wire & swithes etc. and I don't see a battery(s) allowance, batteries recently took a nice jump too.
Neal