Author Topic: Estimated costs for a Jumbo Build and for the GA  (Read 19942 times)

Offline Cannon

  • Captain
  • *********
  • Posts: 2062
  • Salem Oregon
    • NW Outdoor Writer
    • Email
Estimated costs for a Jumbo Build and for the GA
« on: February 02, 2013, 01:11:53 PM »
I being the obsessive kind of guy that I am, wanted to have a clue of the costs involved in the building of the Tolman Jumbo and the Great Alaskan. I have been a builder/estimator/carpenter for the last almost forty years and because of that I have a hard time taking on a project unless I know what is involved. The numbers are fairly accurate but some of the stuff I guestimated so for what it is worth:
Tolman Jumbo Cost Estimate                  
                  
Hull Wood                  
   Plywood            
   3/8 Okoume   8.00    $80.10     640.80
   1/2" Okoume   6.00    $90.00     540.00
   1/4 Okoume   4.00    $60.00     240.00
   Micro Lam's         
   9 1/2 x 1 3/4'   38.00    $4.50     171.00
   9 1/2 x 1 3/4''   16.00    $4.50     72.00
Dimensional lumber      1.00    $300.00     300.00
                 Subtotal Hull wood     1,963.80
            
   1/4 Okoume   3.00    $60.00     180.00
   3/4 Okoume    4.00    $162.00     648.00
   3/8 Okoume   5.00    $80.10     400.50
Dimensional lumber      1.00    $200.00     200.00
              Subtotal Super Structure wood     1,248.50

Fiberglass Material         
Cloth            
   Yds 50" x 4 oz Woven   16.00    $5.46     87.36
   Yds 38" x 6 oz Woven   32.00    $4.40     140.80
   Yds 38" x 10 oz Woven   43.00    $5.30     227.90
   Yds 10" x 12 oz Biaxial   12.00    $1.26     15.12
                                    Subtotal Fiberglass Material     471.18

   Epoxy            
   Epoxy 15 gal   2.00    $746.00     1,492.00
   Microspheres          32.00
   Microballoons          40.00
   Cabosil          25.00
             Subtotal EPOXY Material     1,589.00
Paint            
   Paint allowance   1.00    400.00     400.00
Fuel tank            
   Fuel tank allowance   1.00    600.00     600.00
Windows            
   Window allowance   1.00    2,700.00     2,700.00
Bilge pumps            
   2000gph 12V Bilge Pump, 1-1/8" Port, 8.4A Draw    2.00     129.99     259.98
Hyd steering            
   Baystar    1.00     490.00     490.00
Electrical            
   electrical Allowance    1.00     1,000.00     1,000.00
Batteries            
   Battery allowance    2.00     200.00     400.00
Electronics            
   Raymarine  E7DGPS/Plotter   1.00    $1,600.00     1,600.00
   Raymarine  P79 Transducer   1.00    $144.00     144.00
   Standard Horizon Eclipse GX1200 VHF Radio - Black   1.00    $128.95     128.95
   Raymarine RD418D 4KW Digital Radar    1.00    $929.95     929.95
             Subtotal Electronics
Trailer            
   Trailer allowance   1.00    $4,000.00     4,000.00
motor            
   Honda BF150   1.00    $9,000.00     9,000.00
Hardware            
   Hardware allowance: fittings, railing, hinges, scuppers   1.00    $1,500.00     1,500.00
assorted tools            
   Misc   1.00    500.00     $500.00
   Epoxy dispenser   1.00    319.00     $319.00
             Material Cost     29,424.36
             contingencies 5%     1,471.22
             Total Estimated Material Cost:     30,895.58


      
Great Alaskan Cost Estimate                  
                  
Hull Wood               
   Plywood            
      3/4 Okoume    10.00    $162.00     1,620.00
      3/8 Okoume   15.00    $80.10     1,201.50
      1/2" Okoume   1.00    $105.00     105.00
   Micro Lam's            
      9 1/2 x 1 3/4'   18.00    $4.50     81.00
      9 1/2 x 1 3/4''   44.00    $4.50     198.00
   Dimensional lumber      1.00    $300.00     300.00
                Subtotal Hull wood     3,505.50
               
Super Structure               
   Plywood            
      3/4 Okoume    5.00    $162.00     810.00
      3/8 Okoume   5.00    $80.10     400.50
      1/2" Okoume   8.00    $105.00     840.00
   Dimensional lumber      1.00    $300.00     300.00
                Subtotal Superstructure wood  2,350.50
Fiberglass Material               
   Cloth            
      Yds 4" x 9 oz   140.00    $0.85     119.00
      Yds 6" x 12 oz Biaxial   110.00    $1.26     138.60
      Yds 8" x 9 oz Woven   140.00    $1.50     210.00
      Yds 6" x 17 oz Biaxial   30.00    $1.36     40.74
      Yds 38" x 10 oz Woven   85.00    $5.30     450.50
      Yds 38" x 6 oz Woven   25.00    $4.40     110.00
      50 yd rolls 4" x 9 OZ tape   5.00    $33.75     168.75
                Subtotal Fiberglass Material  1,237.59
               
   Epoxy
   Epoxy 30 gal   1.50    $1,395.00     2,092.50
      Microspheres          32.00
      Microballoons          40.00
      Cabosil          25.00
                Subtotal EPOXY Material  2,189.50

Misc               
   Paint            
      Paint allowance   1.00    600.00     600.00
    Fuel tank            
      Fuel tank allowance   1.00    1,200.00     1,200.00
   Windows            
      Window allowance   1.00    2,700.00     2,700.00
   Bilge pumps            
      2000gph 12V Bilge Pump, 1-1/8" Port, 8.4A Draw    2.00     129.99     259.98
   Hyd steering            
      SeaStar 1.7 Front-Mount Outboard Hydraulic Steering    1.00     1,269.00     1,269.00
   Electrical            
      electrical Allowance    1.00     1,500.00     1,500.00
   Electronics            
      Raymarine  E7DGPS/Plotter   1.00    $1,600.00     1,600.00
      Raymarine  P79 Transducer   1.00    $144.00     144.00
      Standard Horizon Eclipse GX1200 VHF Radio - Black   1.00    $128.95     128.95
      Raymarine RD418D 4KW Digital Radar    1.00    $929.95     929.95
                Subtotal Electronics
   Batteries            
      Battery allowance    2.00     200.00     400.00
   Trailer            
      Trailer allowance   1.00    $6,000.00     6,000.00
   motor            
      Honda BF200   1.00    $12,000.00     12,000.00
   Hardware            
      Hardware allowance: fittings, railing, hinges, scuppers   1.00    $2,500.00     2,500.00
   assorted tools            
      Misc   1.00    500.00     $500.00
      Epoxy dispenser   1.00    319.00     $319.00
             Material Cost     41,333.97
             contingencies 5%     2,066.70
             Total Estimated Material Cost:     43,400.67

   
« Last Edit: February 04, 2013, 07:19:44 PM by Cannon »
Great Alaskan 28' started June 2015, launched August 2016
Remember, the ark was built by amateurs; while the Titanic was built by professionals.

Offline NSchlee

  • Second Mate
  • ******
  • Posts: 973
  • Jumbo 22
    • Skiffkits LLC
    • Email
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #1 on: February 02, 2013, 01:36:55 PM »
Cannon, 

You're pretty close on most items with maybe exception of the following:

Resin for Jumbo with cabin 30-40 gallons, for the Great Anchor (aka Great Alaskan) 40-50 gallons. :-)
Trailer more like $4-5K for a Jumbo, and $6-7K for the GA unless you go used.
On the Jumbo you can use the Baystar Hyd. steering (approx. $4-500 vs. $1269)
Electrical is low, copper wire has gone up quite a bit especially marine wire & swithes etc. and I don't see a battery(s) allowance, batteries recently took a nice jump too.

Neal


"The problem with socialism is that you eventually run out of other people's money" - Margaret Thatcher

Offline Cannon

  • Captain
  • *********
  • Posts: 2062
  • Salem Oregon
    • NW Outdoor Writer
    • Email
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #2 on: February 02, 2013, 02:53:16 PM »
Neal,
thanks for the insight. I modified the spreadsheets accordingly. If anyone would like a copy of the spread sheet I would be happy to forward it on, just send me a PM
« Last Edit: February 02, 2013, 03:30:08 PM by Cannon »
Great Alaskan 28' started June 2015, launched August 2016
Remember, the ark was built by amateurs; while the Titanic was built by professionals.

Offline Dave B

  • Third Mate
  • *****
  • Posts: 538
    • Email
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #3 on: February 02, 2013, 05:20:47 PM »
Your paint estimate may be low depending on what you use. I.E. "marine" paint vs non-marine. This was one area I was short on my last build.
Dave B

Offline Cannon

  • Captain
  • *********
  • Posts: 2062
  • Salem Oregon
    • NW Outdoor Writer
    • Email
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #4 on: February 02, 2013, 10:41:47 PM »
Your paint estimate may be low depending on what you use. I.E. "marine" paint vs non-marine. This was one area I was short on my last build.
To be quite honest, I am sure I am short here and long there. That is why I have a contingency fund... After estimating for many years, I have learned that an estimate is simply that. It is like putting water in a bucket, you use a little here and some over there but if you are close, that is the reason for the estimate, to get you close so you don't take it in the shorts...
Great Alaskan 28' started June 2015, launched August 2016
Remember, the ark was built by amateurs; while the Titanic was built by professionals.

Offline David Nolan

  • Captain
  • *********
  • Posts: 2842
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #5 on: February 03, 2013, 05:39:01 AM »
Paint is low perhsps.   Trailer was 3200 for my 27 jumbo.   I used 50 gals of epoxy on my jumbo and need about 5 more.     I paid 13500 for 150 honda w controls, prop, and 300 labor.    I estimated 27 k minus electronics so your estimate is very good

Offline pfithian

  • Captain
  • *********
  • Posts: 1928
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #6 on: February 03, 2013, 07:03:01 AM »
You 'll need at least 30 gallons of epoxy for a Jumbo.

But with careful shopping, you can reduce a lot of those other costs.
« Last Edit: February 04, 2013, 05:37:12 AM by pfithian »
Made It Jumbo 25
Skiffkits No. 7025 1/2009
Build Start:  3/2009
Hull Flipped: 1/31/2010
Maiden Voyage:  9/16/2011

Offline Cannon

  • Captain
  • *********
  • Posts: 2062
  • Salem Oregon
    • NW Outdoor Writer
    • Email
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #7 on: February 03, 2013, 07:13:03 AM »
I changed the paint and the motor on both estimates. It doesn't show the increase in the epoxy because there are no grid lines. The first number is the cost the 2nd number is the extended cost which is for 30 gallons.
As far as being spot on, this is just a guide with the ultimate idea of beating the estimate by shopping the prices just as though I was building a house or any other project.
Great Alaskan 28' started June 2015, launched August 2016
Remember, the ark was built by amateurs; while the Titanic was built by professionals.

Offline Grady300

  • First Mate
  • *******
  • Posts: 1184
  • 31' Great Alaskan, Kodiak 9' 6" Beam
    • West Coast Boat Works
    • Email
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #8 on: February 03, 2013, 08:29:55 AM »
Cannon
Your cost for the basic hull is off according to your prices you show you are paying for plywood by $484.00. I have the basic hull drawn up in cad and all nested so I have a good idea what it will take for materials and according to your bill of materials you are off by 2ea. ¾” & 2ea. 3/8” pieces of ply. I suspect you did not figure in the shelf/sheer deck material. If you use plywood you have to make multiple layers to build up to an overall thickness of 1 1/8” thick. If you went solely off the bill of materials in the manual it is a wee bit off from what I can see.

I am using LVL for my 28’ GA build as I do in my kits to make the shelves for a few reasons.
1) Much easier than laying up multiple layers of ¾” and 3/8” plywood to get 1 1/8”
2) I will only have two joints on each side besides the bow connection
3) Way faster build time and stronger IMO
4) Cheaper than using the marine ply you show unless you use 1 1/8” flooring plywood.
5) Cost for the LVL $435.00 this includes the 1 3/4" x  9 1/2" motor doubler

If you are going to build the shelves as per plans this extra ply is all you will need. But then if you want wider shelves in the fishing deck area you will have to build it up adding 1x2 or something to get a wider shelf for your down riggers to mount to later in the build, again lots more work. You could make them wider now but you will need more plywood than I have stated above raising cost.

The LVL I have planed for gives me 10” wide shelves in the fishing deck area and then cuts back to 8” where the shelves meet the begging of the bulwark and wheelhouse junction. I think 8” should be enough walk space to get up to the windless anchor if need be. See attached file of my lay out.

I do want to thank you though after seeing your price sheet it made me go back and look at my kit pricing for the GA and found a major error in my spread sheet of my CNC cutting time labor factor, I hate typos. I am sure pricing for a GA kit will look much better.  
« Last Edit: February 03, 2013, 08:32:11 AM by Grady300 »
Chuck M.
Tolman Skiff  KITS &
Great Alaskan Kits Available
On the Western Half of USA
<a href="http://www.wcboatworks.com">West Coast Tolman Skiff Kits</a>
21' 4" Wide Body Launch Oct. 2012
31' GA Kodiak launch Sept 2021

Offline Cannon

  • Captain
  • *********
  • Posts: 2062
  • Salem Oregon
    • NW Outdoor Writer
    • Email
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #9 on: February 03, 2013, 09:06:29 AM »
Chuck,
I personally think that the kit idea is the way to go for most people simply because it takes a lot of the stress out of building the boat be it a Tolman or a GA. Personally I am going to build from scratch if you will, simply because I like to do that kind of thing and I have the shop, the time and the tools to do so. For someone who maybe doesn't have the space, time and maybe carpentry ability or would like to fast track the process I would highly encourage them to talk to you or one of the other guys on here who do the kits. I am still in the planning stage for my boat and hope to pull the trigger a little later this month after I iron out a few of the design details.

I really like your idea for the wider decks. Crawling around on a narrow deck in rough water is not fun. The idea of using the Micro lam for the shelves is also a great idea. I am waiting on pricing for some of the components IE the micro lam's and some of the minor pieces as well as better pricing on the plywood and some of the components.

I want to especially thank you and the others for your helpfulness to date.



Great Alaskan 28' started June 2015, launched August 2016
Remember, the ark was built by amateurs; while the Titanic was built by professionals.

Offline penguin

  • Boson
  • ****
  • Posts: 412
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #10 on: February 03, 2013, 10:44:27 AM »
For someone who maybe doesn't have the space, time and maybe carpentry ability

That would be me!!!  I will make the space and find the time to do my GA.  Carpentry ability... Well, I'm going to learn, and that will also take time.  Definitely one of Chuck's kits for me!
Rod

Offline Grady300

  • First Mate
  • *******
  • Posts: 1184
  • 31' Great Alaskan, Kodiak 9' 6" Beam
    • West Coast Boat Works
    • Email
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #11 on: February 03, 2013, 02:59:47 PM »
Chuck,
I personally think that the kit idea is the way to go for most people simply because it takes a lot of the stress out of building the boat be it a Tolman or a GA. Personally I am going to build from scratch if you will, simply because I like to do that kind of thing and I have the shop, the time and the tools to do so. For someone who maybe doesn't have the space, time and maybe carpentry ability or would like to fast track the process I would highly encourage them to talk to you or one of the other guys on here who do the kits. I am still in the planning stage for my boat and hope to pull the trigger a little later this month after I iron out a few of the design details.

I really like your idea for the wider decks. Crawling around on a narrow deck in rough water is not fun. The idea of using the Micro lam for the shelves is also a great idea. I am waiting on pricing for some of the components IE the micro lam's and some of the minor pieces as well as better pricing on the plywood and some of the components.

I want to especially thank you and the others for your helpfulness to date.

There is no question the GA is a big boat and will require many hours to loft all the parts then cut them out not to mention all the book time making sure you are following the right set of lofting tables. I have been pleased with the feed back from the Tolman kits I have sold about how good everything goes together sounds like it also saves a good amount of time and frustration. If I were in your shoes and had the confidence and ability coupled with lots of time and space I would probably do just as you are, that is do my own from scratch if I had never started with a kit before.

The prior 6 boats I have built were all smaller than the Tolman WB center console I recently completed and I cut the kit out at work on the CNC. I must say once I got the kit home it was real nice to just start building. The Tolman was the first boat where I started with a kit (kind of)  and it was pretty sweet. I have seen a several post on this site were guys did it all from scratch and said if they do another they would use a kit it is a lot more work than it seams.  

I am just very glad to see several Tolman's and a few GA's getting started on the West Coast as that really was one of my main goals. The GA is a new baby as far as the number of boats actually out on the water but it is the big brother in all aspects to the Tolman Jumbo so I have no reservations it will perform every bit as good as the Tolman Jumbo.  I just truly believe these designs from the 18' Tolman standard all the way up to the 28' Great Alaskan are the best wood boats out there and I venture to say better than any factory boat in this class when you consider the economic benefits and the ability to build it to fit your own personal needs. I think the call it a GRAND SLAM !!!
« Last Edit: February 04, 2013, 05:12:54 AM by Grady300 »
Chuck M.
Tolman Skiff  KITS &
Great Alaskan Kits Available
On the Western Half of USA
<a href="http://www.wcboatworks.com">West Coast Tolman Skiff Kits</a>
21' 4" Wide Body Launch Oct. 2012
31' GA Kodiak launch Sept 2021

Offline Easygoing

  • Boson
  • ****
  • Posts: 272
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #12 on: February 03, 2013, 08:02:16 PM »
Chuck, you mention a 30' GA, do you have lofting numbers in your CNC for this boat?  I thought it was usually only built to 28'...

Offline David Nolan

  • Captain
  • *********
  • Posts: 2842
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #13 on: February 04, 2013, 05:17:37 AM »
Here we go ....,

Offline Grady300

  • First Mate
  • *******
  • Posts: 1184
  • 31' Great Alaskan, Kodiak 9' 6" Beam
    • West Coast Boat Works
    • Email
Re: Estimated costs for a Jumbo Build and for the GA
« Reply #14 on: February 04, 2013, 05:19:13 AM »
Chuck, you mention a 30' GA, do you have lofting numbers in your CNC for this boat?  I thought it was usually only built to 28'...
Opps my mistake it was a typo, I have talked to Brian about going to 30' I think it was in posted  on this site some time ago. I cant remember exactly what he said but it is doable but he would need to look over the numbers on the thing to be sure. At the time I was just daydreaming . Hum I wonder, 28 pretty big already I have 7 feet extra length in my garage to build.i plan to slide it closer to the front of the shop near the door it will be spring soon and can open the door for more room.
« Last Edit: February 04, 2013, 05:21:39 AM by Grady300 »
Chuck M.
Tolman Skiff  KITS &
Great Alaskan Kits Available
On the Western Half of USA
<a href="http://www.wcboatworks.com">West Coast Tolman Skiff Kits</a>
21' 4" Wide Body Launch Oct. 2012
31' GA Kodiak launch Sept 2021